May 28, 2016
1. Census = ~75
2. Occupancy
FDS is in transition from full to homestead (3750 total prims). Four parcels are occupied.
LA at 65.58% - breakeven = 55.43% - Private Sq. Meters = 27,760 Private Prim Allocation = 12,666 of 15,000
AM at 83.34% - breakeven = 55.55% - Private Sq. Meters = 27,648 Private Prim Allocation= 12,638 of 15,000
NFS at 90.69% - breakeven = 79.39% - Private Sq. Meters = 37,280 Private Prim Allocation= 8,512 of 15,000
CN at 65.44% - breakeven = 72.44% - Private Sq. Meters = 40,800 Private Prim Allocation= 9,336 of 15,000
Mon at 91.67% - breakeven = 78.31% - Private Sq. Meters = 6144 Private Prim Allocation= 2810 of 3750
Monthly tier expense is $970, down from $1,370.00. Current tier collections are $1,092.83 - 82.79%. Breakeven is 83.49%
We pay $195/month for AM, CN, LA and NFS. $95/month for Mon, FDS